污水处理厂设备安装工程成本分析表表

污水设备安装工程成本分析表,工程名称：污水处理厂工程安装工程,序号单体名称造价分部分项工程费人工费机械费材料费主材费措施费规费税金其中管理费其中利润工程直接费,1.0机械设备安装2218999.362099277.98300484.75119688.87165473.531385267.7742177.583023.1674520.6475631.2516806.951970914.92,2.0机械设备市政1270132.471181555.13497972.8795400.5341925.03127659.4740942.764979.7342654.8535602.417801.21062957.87,3489131.833280833.11798457.62215089.37507398.561512927.2483120.348002.89117175.49111233.6534608.153033872.79,3087460.895798457.6281044.685355178.9921437280.87883120.348002.89117175.49244239.22812671962.175,3374660.895差旅费：3人*8*3007200.0临建100000.0人员工资：3人*60000180000.0,3474660.895经营费：100000.0,其中分包费用879502.305879502.305,其中市政工程挖掘机及打桩机等21000.0,配管工程起重机和载重汽车32000.0合计：,实际使用费用：按1台挖掘机包月计算+1台机动：包月费用：24000*3月+小挖机：130*30*6+柴油费：500*60+200*30131400.0,最终成本费3606060.895,3.0电气227545.030904.093117.0244920.016537.04365.510439.2,4.0仪表42216.09587.018292.01650.02792.96678.5,269761.040491.0111409.0244920.018187.07158.417117.7,680325.172727245237.27272720245.577986.3232674.018187.07158.417117.761719.0576143.072727,成本费合计4286386.06773,防腐工程单价分析：500平方米39670.017235.03730.024200.0预算单价：79.0239043825施工单价：40.0,7.0,8.0,9.0,10.0,11.0,12.0,13.0,14.0,15.0,26367320.78556601336.223297367.13273676380.9251694980.4125185649.358404001.04390445483.87402919.57632794.278110326753.1327,11421120.42493272084.35495405828.5551186486.28844926366.8901150000.022741.935402919.571054692.8314211421120.4249,其中分包费用3677912.90995,其中市政工程挖掘机及打桩机等60000.0,配管工程起重机和载重汽车29600.0合计：90000.0,实际使用费用：按1台挖掘机包月计算+1台机动：包月费用：24000*3月+小挖机：130*30*6+柴油费：500*60+200*30131400.0,防腐工程单价分析：500平方米39670.017235.03730.024200.0预算单价：79.0239043825施工单价：40.0,总价分析： 总量3640.0预算总价：287647.011952施工总价：145600.0利润：142047.011952